Get Free ConsultationGet the PCA SBA Investor Return Model
See how much of your investor's money is frozen under SOP 50 10 8.1, how much is free, and what that does to their cash, IRR and multiple. Tell us a little about your search and the model opens right here.
Open it in Excel for the web, or download the file. Save a copy to your own drive before entering deal numbers.
A member of our team may reach out to see if we can help with your deal.
What's inside
Ten tabs, built around the same structure we walk through in Frozen Dollars, Free Dollars.
Plug in your deal
Price, EBITDA, project costs, your cash, investor check, seller notes and standby.
Check the injection
Sizes the 10%, splits your half from limited sources, and flags anything SOP 50 10 8.1 won't allow.
Frozen vs free
Sorts every investor dollar into the right pile and shows what can be distributed each year.
Pref and ownership
Set the preferred return and keep the investor under the 20% guaranty line.
Returns at exit
Cash during the hold, exit proceeds, MOIC, IRR and year one coverage.
Stress the terms
See how pref rate and hold period move the investor's IRR.
Want us to run your numbers with you?
Book a short call with the PCA team and bring your deal. We'll build the stack together.
